Rating Rationale
December 31, 2021 | Mumbai
United Spirits Limited
Long-term rating upgraded to 'CRISIL AAA/Stable'; short-term rating reaffirmed; debt instruments withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.2800 Crore (Reduced from Rs.3925 Crore)
Long Term RatingCRISIL AAA/Stable (Upgraded from 'CRISIL AA+/Positive')
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.750 Crore Non Convertible DebenturesWithdrawn
Rs.500 Crore Commercial PaperCRISIL A1+ (Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of United Spirits Limited (USL) to ‘CRISIL AAA/Stable from ‘CRISIL AA+/Positive’; while reaffirming its ‘CRISIL A1+’ rating on the short-term bank facilities.

 

CRISIL Ratings has also withdrawn its rating on Rs 750 crore non-convertible debentures, Rs 500 crore commercial paper programme and Rs 1,125 crore of bank loan facilities of USL based on client request and on receipt of independent confirmation and requisite documents. The withdrawal is in line with the CRISIL Ratings’ policy of withdrawal.

 

The upgrade reflects a belief that the financial risk profile of USL will improve in the near term, given significant deleveraging achieved, strong cash accrual of around Rs 1,000 crore and modest capital expenditure (capex) plans of around Rs 250 crore while sustaining the leadership position in domestic Indian-made foreign liquor (IMFL) segment along with strong operating efficiency.

 

The company has repaid its entire long-term loan and reduced working capital debt, thereby improving the capital structure; gearing reduced to 0.19 time as on September 30, 2021, as compared to 0.73 time as on March 31, 2020. Similarly, the net debt to EBITDA (earnings before interest taxes depreciation and amortisation) improved to 0.5 time during the first half of fiscal 2022 as compared to 0.7 time and 1.5 times during fiscals 2021 and 2020, respectively.

 

Operating performance also improved significantly after gradual reopening of the economy from the second quarter of last fiscal. Operating income increased by 31% on-year during the first half of fiscal 2022, while the operating margin increased to 15.5% from 6.6% due to higher fixed cost absorption despite marginal rise in the raw material prices. The operating margin is expected to sustain over 15% during the medium term, driven by various measures undertaken over the past several years including premiumisation of products and leveraging of fixed overheads.

 

The ratings continue to reflect a leadership position in the spirits industry in India, strong and diversified product portfolio, and operational and technical support it receives from its parent, Diageo plc (rated 'A-/Stable/A2' by S&P Global Ratings [S&P]). These strengths are partially offset by exposure to regulated nature of the industry.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of USL and its subsidiaries as they are in the same line of business and have a common management. The ratings also factor in the support USL receives from its ultimate parent, Diageo Plc, which holds 55.94% stake in the company.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leadership position in the spirits industry in India

USL has around 25% share in the Indian spirits industry, driven by its strong brand equity, wide product portfolio across product categories as well as price points and PAN India presence. The company has a strong distribution network and point-of-sale coverage; it operates via over 70,000 outlets across India. It has 14 own operational manufacturing facilities across eight states in India. These are in addition to many third-party facilities producing alcoholic beverages for USL.

 

  • Strong and diversified product portfolio with established brands

USL benefits from strong brand awareness with a diverse range of products across various price points operating in all segments of popular, prestige, premium and luxury. The company has nine brands that sell more than a million cases each year, of which one brand sells more than 25 million cases annually. Its portfolio also includes several global brands such as McDowell’s No 1 (brandy), Celebration (Rum), Blue Riband (Gin), Romanov, as well as a solid portfolio of local brands and premium products. The company has also entered the Indian craft segment under the brand, Epitome Reserve, which is India’s first 100% rice grain whisky.

 

  • Operational and technical support it receives from parent, Diageo Plc

USL shares strong linkages with the Diageo group (holding 55.94% stake), which has complete management control over the entity. There are strong business synergies with the implementation of global best practices across functions while USL also has access to some of the premium brands of Diageo (such as Johnnie Walker, Smirnoff and Baileys). The company also receives strong management and operational support from the parent. Further, the company is planning to enter into the craft beer segment in India using the brand, Guinness, which is one of the globally recognised brands of Diageo.

 

Weakness:

  • Exposure to regulated nature of industry

USL remains exposed to regulated nature of the industry due to restrictions by the state governments on production, movement and sale of spirits. The distribution remains highly controlled by the government in most of the states while in some of the states, pricing is also controlled. The company remains exposed to changing regulatory environment in the past. Fiscals 2020 and 2021 saw significant increase in excise duty across various states, which also impacted the operating performance. In the past, fiscal 2018 was a disruptive year for the Industry owing to implementation of the Goods and Services Tax and the Supreme Court ruling to ban liquor vendors within 500 metre of national and state highways impacted 30,000 stores (30-40% of the total liquor vendors). Similarly, the industry has also seen complete ban on liquor sale by some of the states in the past. However, this is partly offset by Pan-India presence of USL and the regulations largely driven by the respective states.

Liquidity: Superior

Liquidity is likely to remain healthy. In the absence of any repayment obligation, cash accrual – projected at around Rs 1,000 crore per annum for fiscals 2022 and 2023 – should aid financial flexibility. Cash and cash equivalents were Rs 64 crore as on September 30, 2021. The fund-based limit of Rs 2,675 crore was barely utilised, at 20% on an average over the 12 months through September 2021. The surplus cash available in cash accrual, bank lines and cash and cash equivalents should be sufficient to meet the yearly capex of around Rs 250 crore and incremental working capital requirement.

Outlook: Stable

USL will continue to benefit from its leading market position and healthy operating efficiencies along with ongoing support from the parent.

Rating Sensitivity factors

Downward factors

  • Downgrade in rating of parent by S&P or change in stance of support from the parent
  • Operating performance adversely affected, with operating margin below 10% on a sustained basis and/or debt-funded capex/acquisition, leading to net debt to Ebitda ratio over 1.5 times on a sustained basis

About the Company

USL is the largest Indian spirits company that manufactures, sells and distributes beverage alcohol, producing and selling around 80 million cases of Scotch whisky, IMFL whisky, brandy, rum, vodka, gin and wine. Its portfolio of over 80 brands includes McDowell's No.1, Royal Challenge, Signature, and Antiquity as well as Diageo’s iconic brands such as Johnnie Walker, VAT 69, Black & White, Smirnoff and Ciroc.

 

For the six months through September 2021, the company reported consolidated profit after tax (PAT) of Rs 337 crore on operating income of Rs 4,229 crore against loss of Rs 199 crore on operating income of Rs 3,228 crore for the corresponding period of the previous fiscal.

Key Financial Indicators (Consolidated)*

As on/for the period ended March 31

2021

2020

Operating income

Rs crore

8,040

9,280

PAT

Rs crore

362

621

PAT margin

%

4.5

6.7

Adjusted debt/adjusted networth

Times

0.24

0.73

Adjusted interest coverage

Times

5.8

7.2

*As per analytical adjustments made by CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Commercial Paper

NA

NA

7-365 days

500.00

Simple

Withdrawn

INE854D08011

Non-Convertible Debentures

28-Dec-17

7.45

28-Dec-20

750.00

Simple

Withdrawn

NA

Fund-Based Facilities*

NA

NA

NA

1925.00

NA

CRISIL AAA/Stable

NA

Fund-Based Facilities

NA

NA

NA

300.00

NA

CRISIL AAA/Stable

NA

Non-Fund Based Limit^

NA

NA

NA

450.00

NA

CRISIL A1+

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

125.00

NA

CRISIL AAA/Stable

NA

Non-Fund Based Limit^

NA

NA

NA

50.00

NA

Withdrawn

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

75.00

NA

Withdrawn

NA

Fund-Based Facilities*

NA

NA

NA

1000

NA

Withdrawn

*Interchangeable with non-fund-based limit

^Interchangeable with fund-based limit

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Asian Opportunities & Investments Ltd

Fully consolidated

Same business and close business linkages

Liquidity, Inc (up to December 18, 2020)

Fully consolidated

Same business and close business linkages

Tern Distilleries Pvt Ltd (up to January 27, 2021)

Fully consolidated

Same business and close business linkages

Palmer Investment Group Ltd (merged with

UB Sports Management Overseas Ltd w.e.f. July 15, 2020)

Fully consolidated

Same business and close business linkages

Shaw Wallace Overseas Ltd

Fully consolidated

Same business and close business linkages

Montrose International SA*

Fully consolidated

Same business and close business linkages

USL Holdings Ltd

Fully consolidated

Same business and close business linkages

USL Holdings (UK) Ltd

Fully consolidated

Same business and close business linkages

United Spirits (UK) Ltd

Fully consolidated

Same business and close business linkages

United Spirits (Great Britain) Ltd

Fully consolidated

Same business and close business linkages

McDowell & Co. (Scotland) Ltd

Fully consolidated

Same business and close business linkages

Royal Challengers Sports Pvt Ltd

Fully consolidated

Same business and close business linkages

United Spirits (Shanghai) Trading Company Ltd

Fully consolidated

Same business and close business linkages

Sovereign Distilleries Ltd

Fully consolidated

Same business and close business linkages

Pioneer Distilleries Ltd

Fully consolidated

Same business and close business linkages

United Spirits Singapore Trading Pte Ltd (Formerly known as Whyte and Mackay Singapore Pte Ltd)

Fully consolidated

Same business and close business linkages

Hip Bar Pvt Ltd**

Equity method

Same business and close business linkages

* - Montrose International ceased to be a subsidiary with effect from April 16, 2021.

** USL sold its entire stake (equity shares) and compulsory convertible preference shares through a share purchase agreement on August 03, 2021

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 3425.0 CRISIL AAA/Stable   -- 30-12-20 CRISIL AA+/Positive 30-12-19 CRISIL AA+/Positive 13-12-18 CRISIL AA+/Stable CRISIL AA+/Stable
      --   --   --   -- 30-11-18 CRISIL AA+/Stable --
Non-Fund Based Facilities ST 500.0 CRISIL A1+   -- 30-12-20 CRISIL A1+ 30-12-19 CRISIL A1+ 13-12-18 CRISIL A1+ CRISIL A1+
      --   --   --   -- 30-11-18 CRISIL A1+ --
Commercial Paper ST 500.0 Withdrawn   -- 30-12-20 CRISIL A1+ 30-12-19 CRISIL A1+ 13-12-18 CRISIL A1+ CRISIL A1+
      --   --   --   -- 30-11-18 CRISIL A1+ --
Non Convertible Debentures LT 750.0 Withdrawn   -- 30-12-20 CRISIL AA+/Positive 30-12-19 CRISIL AA+/Positive 13-12-18 CRISIL AA+/Stable CRISIL AA+/Stable
      --   --   --   -- 30-11-18 CRISIL AA+/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Fund-Based Facilities* 350 CRISIL AAA/Stable
Fund-Based Facilities* 225 CRISIL AAA/Stable
Fund-Based Facilities* 500 CRISIL AAA/Stable
Fund-Based Facilities* 250 Withdrawn
Fund-Based Facilities* 350 CRISIL AAA/Stable
Fund-Based Facilities* 500 CRISIL AAA/Stable
Fund-Based Facilities 50 CRISIL AAA/Stable
Fund-Based Facilities 250 CRISIL AAA/Stable
Fund-Based Facilities* 350 Withdrawn
Fund-Based Facilities* 400 Withdrawn
Non-Fund Based Limit^ 50 CRISIL A1+
Non-Fund Based Limit^ 50 Withdrawn
Non-Fund Based Limit^ 350 CRISIL A1+
Non-Fund Based Limit^ 50 CRISIL A1+
Proposed Fund-Based Bank Limits 125 CRISIL AAA/Stable
Proposed Fund-Based Bank Limits 75 Withdrawn

*Interchangeable with non-fund-based limit

^Interchangeable with fund-based limit

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Snehil Shukla
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Snehil.Shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html